The following unadjusted trial balance is for Ace Construction Co.
Ace Construction Co. Unadjusted Trial Balance June 30th No. Account Title Debit Credit 101 Cash $ 18,500.00 126 Supplies $ 9,900.00 128 Prepaid Insurance $ 7,200.00 167 Equipment $ 1,32,000.00 168 Accumulated Depreciation-Equipment $ 26,250.00 201 Accounts Payable $ 6,800.00 203 interest Payable $ - 208 Rent payable $ - 210 Wages Payable $ - 213 Property taxes payable $ - 251 Long term notes payable $ 25,000.00 301 V.Ace Capital $ 88,660.00 302 V.Ace Withdrawals $ 33,000.00 401 Construction fees earned $ 1,32,100.00 612 Depreciation expense-Equipment $ - 623 Wages Expense $ 46,860.00 633 Interest Expense $ 2,750.00 637 Insurance expense $ - 640 Rent Expense $ 12,000.00 652 Supplies expense $ - 683 Property taxes expense $ 7,800.00 684 Repairs expense $ 2,910.00 690 Utilities expense $ 5,890.00 Totals $ 2,78,810.00 $ 2,78,810.00 Required: 1) Prepare a 10 column of worksheet, starting with an unadjusted trial balance and including adjustments based on these additional facts. a) The supplies available at the end of fiscal year2021,had a cost of $3300. b) The cost of expired insurance for the fiscal year is $3800. c ) Annual depreciation on equipment is $8400. d) The June utilities expense of $650 is not included in the unadjusted trial balance because the bill arrived after the trial balance was prepared. The $650 amount owed needs to be recorded. e) The Company's employees have earned $1800 of accrued wages at fiscal year end. f) The rent expense incurred and not yet paid or recorded at fiscal year end is $500. g) Additional property taxes of $1000 have been assessed for this fiscal year but not have been paid or recorded in the accounts. h) The long term note payable bears interest at 12% per year. The unadjusted interest expense account equal the amount paid for the first 11 months of the 2021 fiscal year. The $250 accrued interest for June has not been paid or recorded.(The company is required to make $5000 payment toward the note payable 2) Journalize the adjusted and closing entries. 3) Prepare a statement of owner's equity, Income statement and balance sheet. 4) Prepare post closing entries, and Post closing trial balance.